| Revenue | DKK -4,2M | +4036% |
| EBITDA | DKK -9,1M | -62% |
| Net profit | DKK 7,6M | +42088% |
| Total assets | DKK 640,4M | -8% |
| Equity | DKK 596,9M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.728 | -4.866 | -1.268 | -101 | -4.187 |
| Staff expenses | -841 | -2.484 | -4.632 | -5.494 | -4.891 |
| EBITDA | -2.569 | -7.350 | -5.900 | -5.595 | -9.079 |
| Depreciation & amort. | -0 | -0 | -2 | -31 | -40 |
| EBIT | -2.569 | -7.350 | -5.901 | -5.626 | -9.119 |
| Net financials | 5.098 | 118.344 | 8.037 | 9.728 | 20.106 |
| Profit before tax | 2.530 | 110.994 | 2.136 | 4.101 | 10.987 |
| Tax | 2.504 | -3.350 | -1.265 | 4.083 | 3.346 |
| Net profit | 25 | 114.344 | 3.401 | 18 | 7.642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 580.544 | 689.189 | 718.886 | 695.778 | 640.409 |
| Equity | 511.392 | 595.113 | 597.406 | 591.128 | 596.898 |
| Long-term debt | 0 | 0 | 740 | 1.569 | 13.671 |
| Short-term debt | 67.611 | 94.076 | 120.740 | 103.081 | 29.820 |
| Total debt | 67.611 | 94.076 | 121.480 | 104.650 | 43.491 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2011 |
| Former (1) | ||
PA Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mathiesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Karsten Frost Mathiesen | Chairman | 0 companies |
| Mads Bjerre | Board of Directors | 0 companies |
| Finn Frost Mathiesen | Board of Directors | 0 companies |