| Revenue | DKK -11K | -104% |
| EBITDA | DKK -11K | -104% |
| Net profit | DKK -11K | -104% |
| Total assets | DKK 74K | -44% |
| Equity | DKK 69K | -46% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.038 | 9.711 | 10.975 | 11.877 | -405 | -28 | -17 | -201 | -8 | 1.412 | -9 | 202 | 275 | -11 |
| Staff expenses | -5.878 | -8.612 | -9.969 | -11.736 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.160 | 1.099 | 1.006 | -906 | -418 | -28 | -17 | -201 | -8 | 1.412 | -9 | 204 | 275 | -11 |
| Depreciation & amort. | -6 | -73 | -102 | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.155 | 1.025 | 903 | -1.022 | -418 | -28 | -17 | -201 | -8 | 1.412 | -9 | 204 | 275 | -11 |
| Net financials | -0 | -20 | -11 | -14 | -28 | 14 | -142 | -405 | -117 | -126 | -1 | -1 | 0 | 0 |
| Profit before tax | 1.155 | 1.006 | 892 | -1.036 | -446 | -13 | -159 | -606 | -124 | 1.286 | -10 | 203 | 276 | -11 |
| Tax | 326 | 219 | 194 | 22 | -116 | -3 | 3 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 829 | 787 | 699 | -1.058 | -330 | -10 | -162 | -595 | -124 | 1.286 | -10 | 203 | 276 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.477 | 3.963 | 3.936 | 3.134 | 707 | 638 | 623 | 445 | 406 | 282 | 267 | 470 | 132 | 74 |
| Equity | 929 | 1.166 | 1.265 | 207 | -123 | -133 | -295 | -890 | -1.014 | 272 | 262 | 465 | 127 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.530 | 2.771 | 2.668 | 2.927 | 830 | 771 | 919 | 1.335 | 1.421 | 10 | 6 | 6 | 6 | 6 |
| Total debt | 2.530 | 2.771 | 2.668 | 2.927 | 830 | 771 | 919 | 1.335 | 1.421 | 10 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2022 | — | — |
DW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AC Tone Byg ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Coops | Management | 0 companies |
| Daniel Wilhelm Lorenz | Management | 0 companies |