| Revenue | DKK 128K | +68% |
| EBITDA | DKK 128K | +68% |
| Net profit | DKK 856K | -5% |
| Total assets | DKK 6,4M | +4% |
| Equity | DKK 6,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -8 | -6 | -6 | -6 | -12 | 33 | 59 | 81 | 138 | 36 | 77 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | -4 | -8 | -6 | -6 | -6 | -12 | 33 | 59 | 81 | 138 | 36 | 77 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -8 | -16 | -21 | -31 | -38 | -39 | -40 |
| EBIT | 139 | -4 | -8 | -6 | -6 | -6 | -15 | 24 | 43 | 60 | 107 | -3 | 38 | 89 |
| Net financials | 141 | 222 | 209 | 91 | 48 | 191 | 70 | 218 | 808 | 938 | 1.028 | 1.097 | 874 | 765 |
| Profit before tax | 139 | 219 | 200 | 85 | 43 | 185 | 55 | 243 | 851 | 998 | 1.135 | 1.094 | 912 | 853 |
| Tax | -1 | -1 | -2 | -1 | -0 | 1 | -4 | 3 | -1 | 6 | 16 | -1 | 13 | -2 |
| Net profit | 139 | 219 | 203 | 86 | 43 | 184 | 59 | 240 | 851 | 992 | 1.119 | 1.095 | 898 | 856 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 432 | 559 | 639 | 582 | 665 | 1.172 | 1.125 | 3.481 | 4.344 | 4.646 | 4.907 | 6.111 | 6.385 |
| Equity | 210 | 430 | 547 | 634 | 577 | 660 | 719 | 853 | 1.704 | 2.585 | 3.591 | 4.572 | 5.353 | 6.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.363 | 1.440 | 523 | 0 | 392 | 0 |
| Short-term debt | 8 | 3 | 12 | 6 | 6 | 6 | 453 | 272 | 406 | 301 | 507 | 305 | 330 | 258 |
| Total debt | 8 | 3 | 12 | 6 | -6 | 6 | 453 | 272 | 1.769 | 1.742 | 1.030 | 305 | 722 | 258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|