| Revenue | DKK 78K | -85% |
| EBITDA | DKK 16K | -96% |
| Net profit | DKK -5K | -102% |
| Total assets | DKK 558K | -27% |
| Equity | DKK 237K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 116 | -1 | — | -27 | 8 | 167 | 555 | 103 | 85 | 234 | 518 | 78 |
| Staff expenses | -49 | -50 | -51 | -51 | -52 | -52 | -52 | -179 | -54 | -112 | -55 | -59 | -62 |
| EBITDA | 245 | 66 | -52 | -67 | -79 | -44 | 114 | 376 | 49 | -26 | 180 | 459 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -3 |
| EBIT | 245 | 66 | -52 | -67 | -79 | -44 | 114 | 376 | 49 | -27 | 176 | 455 | 13 |
| Net financials | 21 | 19 | 39 | 67 | -2 | 8 | -56 | -1.888 | -73 | -8 | -6 | -9 | -8 |
| Profit before tax | 266 | 85 | -13 | 0 | -81 | -35 | 59 | -1.512 | -24 | -35 | 170 | 446 | 5 |
| Tax | 67 | 23 | -3 | 1 | -18 | -8 | 13 | 77 | 2 | -0 | 44 | 107 | 10 |
| Net profit | 199 | 63 | -10 | -1 | -63 | -28 | 45 | -1.589 | -26 | -35 | 126 | 339 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 734 | 419 | 412 | 1.267 | 1.319 | 1.702 | 367 | 101 | 98 | 271 | 767 | 558 |
| Equity | 321 | 384 | 374 | 373 | 310 | 282 | 328 | -1.261 | -188 | -222 | -97 | 242 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 350 | 44 | 39 | 957 | 1.036 | 1.374 | 1.628 | 288 | 320 | 368 | 525 | 321 |
| Total debt | 573 | 350 | 44 | 39 | 957 | 1.036 | 1.374 | 1.628 | 288 | 320 | 368 | 525 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CWC INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Jakobsen | Management | 0 companies |