| Revenue | DKK 280K | -25% |
| EBITDA | DKK 193K | -32% |
| Net profit | DKK 58K | -59% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 1,8M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 239 | 332 | 487 | 450 | 352 | 338 | 312 | 378 | 400 | 304 | 221 | 374 | 280 |
| Staff expenses | -0 | -0 | -0 | -0 | -140 | -81 | -81 | -81 | -81 | -81 | -84 | -81 | -89 | -88 |
| EBITDA | 166 | 239 | 332 | 487 | 310 | 271 | 256 | 231 | 297 | 319 | 220 | 140 | 285 | 193 |
| Depreciation & amort. | -33 | -34 | -35 | -38 | -39 | -39 | -39 | -42 | -42 | -42 | -42 | -42 | -86 | -110 |
| EBIT | 133 | 205 | 298 | 449 | 271 | 232 | 217 | 190 | 255 | 278 | 178 | 98 | 198 | 83 |
| Net financials | -103 | -89 | -111 | -76 | -72 | -70 | -66 | -58 | -50 | -37 | -31 | -23 | -18 | -32 |
| Profit before tax | 30 | 116 | 187 | 373 | 199 | 162 | 151 | 131 | 205 | 241 | 148 | 76 | 181 | 51 |
| Tax | 11 | 21 | 49 | 86 | 44 | 36 | 34 | 29 | 45 | 53 | 30 | 19 | 40 | -7 |
| Net profit | 19 | 95 | 138 | 287 | 154 | 126 | 118 | 102 | 160 | 188 | 118 | 56 | 141 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.776 | 2.853 | 4.193 | 3.022 | 3.034 | 3.069 | 2.951 | 3.130 | 3.121 | 2.947 | 2.842 | 2.730 | 2.995 | 2.943 |
| Equity | 33 | 127 | 266 | 553 | 707 | 833 | 951 | 1.053 | 1.213 | 1.401 | 1.519 | 1.575 | 1.716 | 1.774 |
| Long-term debt | 43 | 43 | 1.157 | 1.097 | 1.039 | 980 | 921 | 858 | 795 | 733 | 669 | 605 | 546 | 497 |
| Short-term debt | 2.701 | 2.673 | 2.738 | 1.314 | 1.222 | 1.182 | 998 | 1.129 | 1.014 | 706 | 540 | 421 | 588 | 537 |
| Total debt | 2.744 | 2.715 | 3.895 | 2.411 | 2.261 | 2.162 | 1.919 | 1.987 | 1.810 | 1.439 | 1.209 | 1.026 | 1.134 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bossow Invest ApS | Company | 50.0% | 0.0% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bossow Mathiasen Nielsen | Management | 0 companies |