| Revenue | DKK 387K | -6% |
| EBITDA | DKK -1 | +100% |
| Net profit | DKK -5 | +95% |
| Total assets | DKK 155K | +68% |
| Equity | DKK 80K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 468 | 448 | 42 | 112 | 483 | 191 | 282 | 650 | 56 | 311 | 583 | 413 | 387 |
| Staff expenses | -890 | -505 | -545 | -21 | -91 | -350 | -190 | -336 | -633 | -49 | -308 | -582 | -379 | -288 |
| EBITDA | -26 | -37 | -97 | 21 | 21 | 133 | 1 | -53 | 17 | 7 | 3 | 0 | -3 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -37 | -97 | 21 | 21 | 133 | 1 | -53 | 17 | 7 | 3 | 0 | -3 | -0 |
| Net financials | 0 | -0 | -1 | -2 | -1 | 0 | -0 | -0 | -0 | -4 | -2 | -0 | 3 | -0 |
| Profit before tax | -26 | -37 | -98 | 19 | 21 | 133 | 1 | -53 | 17 | 3 | 1 | -0 | -0 | -0 |
| Tax | -0 | -7 | -25 | 18 | 11 | 31 | 1 | -11 | 4 | 2 | 1 | 2 | -0 | -0 |
| Net profit | -26 | -29 | -73 | 1 | 9 | 102 | 0 | -42 | 12 | 1 | 0 | -2 | -0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 207 | 93 | 133 | 110 | 901 | 171 | 115 | 355 | 115 | 281 | 128 | 92 | 155 |
| Equity | 144 | 115 | 42 | 43 | 52 | 154 | 81 | 39 | 51 | 52 | 52 | 50 | 80 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 92 | 51 | 90 | 58 | 747 | 90 | 77 | 304 | 63 | 228 | 78 | 13 | 75 |
| Total debt | 207 | 92 | 51 | 90 | 58 | 747 | 90 | 77 | 304 | 63 | 228 | 78 | 13 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJEKTA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Rüttel Spanning | Chief Executive Officer | 0 companies |
| Maja Rüttel Spanning | Management | 0 companies |