| Revenue | DKK -32K | +1% |
| EBITDA | DKK -32K | -1% |
| Net profit | DKK -32K | +11% |
| Total assets | DKK 35K | -43% |
| Equity | DKK 12K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | -132 | -175 | -55 | -277 | 670 | -32 | -32 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | -129 | -175 | -55 | -277 | 670 | -32 | -32 |
| Depreciation & amort. | 24 | -39 | 19 | 19 | -12 | -8 | -4 | -0 |
| EBIT | 121 | -168 | -195 | -74 | -289 | 662 | -36 | -32 |
| Net financials | -6 | -10 | -2 | -15 | -23 | -20 | -0 | -0 |
| Profit before tax | 115 | -178 | -197 | -89 | -312 | 642 | -36 | -32 |
| Tax | 29 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 86 | -174 | -197 | -89 | -312 | 642 | -36 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 311 | 279 | 237 | 146 | 156 | 62 | 35 |
| Equity | 208 | 34 | -162 | -251 | -563 | 79 | 43 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 277 | 442 | 489 | 709 | 77 | 19 | 24 |
| Total debt | 291 | 277 | 442 | 489 | 709 | 77 | 19 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2011 | — | — |
TF Management | Management | 2013 | — | — |
JP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINVIC HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
TOMSKI ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Brix Bergen | Management | 0 companies |
| Thomas Flindt Jeppesen | Management | 0 companies |
| Jean Pierre Giuseppe Ferraro | Management | 0 companies |