| Revenue | DKK -183K | +14% |
| EBITDA | DKK -183K | -14% |
| Net profit | DKK -3M | +71% |
| Total assets | DKK 90,6M | +32% |
| Equity | DKK 64,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -24 | — | -16 | -11 | -9 | -9 | -4 | -12 | -321 | -160 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -24 | -6 | -16 | -11 | -9 | -9 | -4 | -12 | -321 | -160 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -24 | -6 | -16 | -11 | -9 | -9 | -4 | -12 | -321 | -160 | -183 |
| Net financials | 312 | 599 | 95 | 25 | -17 | -53 | -62 | -58 | -66 | -462 | -6.087 | -10.028 | -2.790 |
| Profit before tax | 306 | 591 | 71 | 20 | -33 | -64 | -71 | -68 | -70 | -474 | -6.408 | -10.188 | -2.973 |
| Tax | 77 | 149 | 19 | 4 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 230 | 442 | 52 | 15 | -33 | -64 | -71 | -70 | -70 | -474 | -6.408 | -10.188 | -2.973 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.354 | 10.945 | 10.771 | 10.798 | 10.758 | 10.694 | 10.632 | 10.571 | 10.483 | 10.010 | 63.140 | 68.374 | 90.560 |
| Equity | 10.267 | 10.709 | 10.761 | 10.782 | 10.748 | 10.684 | 10.613 | 10.543 | 10.473 | 10.000 | 63.095 | 67.907 | 64.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 236 | 10 | 16 | 10 | 10 | 19 | 28 | 10 | 10 | 45 | 467 | 25.626 |
| Total debt | 87 | 236 | 10 | 16 | 10 | 10 | 19 | 28 | 10 | 10 | 45 | 467 | 25.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2011 | — | — |
TC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sagitta Investments ApS | Company | 50.0% | 50.0% | 2023 |
TENFIFTY ApS | Company | 50.0% | 50.0% | 2023 |
deichmann consulting ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Hoffmann Deichmann | Management | 0 companies |
| Tais Clausen | Management | 0 companies |