| Revenue | DKK 3,1M | -32% |
| EBITDA | DKK -1,9M | -1302% |
| Net profit | DKK -2,4M | -231% |
| Total assets | DKK 4M | -6% |
| Equity | DKK -650K | -203% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -38 | 22 | 857 | 1.368 | 1.125 | 1.929 | 1.957 | 3.020 | 3.799 | 4.097 | 4.522 | 3.088 |
| Staff expenses | -2 | -0 | -15 | -573 | -1.199 | -1.368 | -1.648 | -1.894 | -3.027 | -3.463 | -4.712 | -4.657 | -4.990 |
| EBITDA | 4 | -38 | 6 | 284 | 170 | -243 | 281 | 63 | -7 | 336 | -631 | -136 | -1.901 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -64 | -64 | -25 | -0 | -32 | -155 | -189 | -310 | -370 |
| EBIT | 4 | -38 | 6 | 243 | 106 | -307 | 256 | 63 | -39 | 181 | -821 | -446 | -2.271 |
| Net financials | -1 | -0 | -2 | -3 | -6 | -19 | -44 | -20 | -24 | -4 | -16 | -289 | -164 |
| Profit before tax | 3 | -38 | 4 | 240 | 100 | -326 | 212 | 42 | -62 | 177 | -837 | -735 | -2.435 |
| Tax | 1 | 20 | -0 | 31 | 25 | -69 | 52 | -0 | 2 | 44 | 45 | -0 | -0 |
| Net profit | 2 | -58 | 4 | 209 | 75 | -257 | 160 | 42 | -64 | 133 | -882 | -735 | -2.435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 15 | 83 | 943 | 771 | 951 | 1.099 | 1.303 | 2.035 | 3.232 | 2.887 | 4.238 | 3.965 |
| Equity | 18 | -40 | -36 | 323 | 38 | -219 | -59 | -16 | -81 | 52 | -830 | -214 | -650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 1.387 | 1.211 |
| Short-term debt | 53 | 54 | 119 | 618 | 733 | 1.170 | 1.158 | 1.286 | 2.115 | 3.180 | 3.717 | 3.065 | 3.404 |
| Total debt | 53 | 54 | 119 | 618 | 733 | 1.170 | 1.158 | 1.319 | 2.115 | 3.180 | 3.717 | 4.452 | 4.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Founder | Founder | 2011 | — | — |
JY Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
File under pop Holding ApS | Company | 50.0% | 50.0% | 2024 |
BUR RETAIL INTELLIGENCE ApS | Company | 33.3% | 33.3% | 2024 |
CLS HOLDING INTERNATIONAL ApS | Company | 5.0% | 5.0% | 2024 |
Templades ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gaden Jørgensen | Founder | 0 companies |
| Josephine Yaa Akuamoah | Chief Executive Officer | 0 companies |
| Peter Bur Andersen | Board of Directors | 0 companies |
| Thomas Goya Hertz | Board of Directors | 0 companies |