| Revenue | — | — |
| EBITDA | DKK -417K | +8% |
| Net profit | DKK -664K | +80% |
| Total assets | DKK 974K | -27% |
| Equity | DKK -4M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -309 | -429 | -522 | -455 | -417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -309 | -429 | -522 | -455 | -417 |
| Net financials | -7.636 | -5.027 | -3.314 | -7.084 | -2.918 | -247 |
| Profit before tax | -7.686 | -5.335 | -3.743 | -7.606 | -3.373 | -664 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.686 | -5.335 | -3.743 | -7.606 | -3.373 | -664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5 | 3 | 4.163 | 0 | 1.333 | 974 |
| Equity | -5.521 | -4.855 | -14.443 | -4.941 | -3.046 | -3.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.238 | 4.620 | 18.607 | 2.206 | 4.379 | 4.927 |
| Total debt | 4.238 | 4.620 | 18.607 | 2.206 | 4.379 | 4.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2011 | — | — |
JG Management | Management | 2011 | — | — |
BT Management | Management | 2011 | — | — |
MM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B1925 ApS | Company | 66.7% | 66.7% | 2016 |
Impact Fund Denmark (tidl. Investeringsfonden for Udviklingslande) | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ravn Frederiksen | Management | 0 companies |
| Jesper Galsgaard Larsen | Management | 0 companies |
| Bo Thomas Dybbro | Management | 0 companies |
| Merete Mortensen | Management | 0 companies |
| Hans Jørgen Malmmose Nyegaard | Board of Directors | 0 companies |
| Jette Clausen | Board of Directors | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| Jens Josefsen | Chairman | 0 companies |
| Catherine Isabelle Cax | Board of Directors | 0 companies |
| Johannes Poulsen | Board of Directors | 0 companies |
| Arvild Kristian Pihl Mikkelsen | Board of Directors | 0 companies |