| Revenue | DKK 2,6M | +43% |
| EBITDA | DKK 2,6M | +58% |
| Net profit | DKK 1,9M | +81% |
| Total assets | DKK 4,7M | +85% |
| Equity | DKK 3,3M | +132% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -419 | 727 | 865 | 1.129 | 1.372 | 1.935 | 1.834 | 2.621 |
| Staff expenses | -1.021 | -477 | -656 | -333 | -503 | -493 | -178 | -0 |
| EBITDA | 607 | 120 | 6 | 434 | 413 | 1.441 | 1.657 | 2.621 |
| Depreciation & amort. | -2 | -101 | -199 | -386 | -443 | -475 | -292 | -229 |
| EBIT | 605 | 19 | -193 | 48 | -30 | 966 | 1.364 | 2.392 |
| Net financials | -4 | -37 | -71 | -47 | -57 | -128 | 1 | -12 |
| Profit before tax | 608 | -17 | -264 | 2 | -87 | 839 | 1.365 | 2.380 |
| Tax | 148 | -3 | -53 | 11 | -0 | 227 | 324 | 500 |
| Net profit | 459 | -14 | -211 | -10 | -87 | 612 | 1.041 | 1.879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 870 | 1.134 | 1.336 | 1.464 | 1.841 | 2.535 | 4.680 |
| Equity | 379 | 83 | -128 | -137 | -224 | 388 | 1.428 | 3.308 |
| Long-term debt | 0 | 180 | 195 | 159 | 127 | 0 | 0 | 0 |
| Short-term debt | -567 | 607 | 1.068 | 1.314 | 1.561 | 1.420 | 1.005 | 1.343 |
| Total debt | -567 | 787 | 1.262 | 1.474 | 1.688 | 1.420 | 1.005 | 1.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2017 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steenfeldt Holding ApS | Company | 10.0% | 10.0% | 2015 |
BO BAHNE ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 | |
Damgaard Møller ApS | Company | 10.0% | 10.0% | 2015 |
UTIMIS ApS | Company | 20.0% | 20.0% | 2014 |
J2 Global Denmark A/S | Company | 100.0% | 100.0% | 2017 |
IMAGEPEOPLE ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nygaard | Management | 0 companies |
| René Høeg Steenfeldt | Chief Executive Officer | 0 companies |
| Martin Elsborg Jørgensen | Chief Executive Officer | 0 companies |
| Karl Teodor Andersson | Chairman | 0 companies |
| Arjen Sebastian Berendsen | Chairman | 0 companies |
| Bo Bahne Sørensen | Chairman | 0 companies |
| Jakob Damgaard Møller | Board of Directors | 0 companies |
| Mats Andreas Berglund | Board of Directors | 0 companies |
| Rikard Lennart Zetterberg | Board of Directors | 0 companies |
| Jeremy David Rossen | Board of Directors | 0 companies |
| Arjen Sebastian Berendsen | Chairman | 0 companies |
| Sigve Andreas Torvik | Board of Directors | 0 companies |