| Revenue | DKK -23K | +30% |
| EBITDA | DKK -23K | -30% |
| Net profit | DKK 410K | +644% |
| Total assets | DKK 17,7M | +0% |
| Equity | DKK 14,4M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -21 | -16 | -17 | -18 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -16 | -17 | -18 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -16 | -17 | -18 | -23 |
| Net financials | 3.150 | 15.431 | -11.426 | 73 | 433 |
| Profit before tax | 3.129 | 15.414 | -11.443 | 55 | 410 |
| Tax | 6 | -30 | -34 | -0 | -0 |
| Net profit | 3.123 | 15.445 | -11.409 | 55 | 410 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.337 | 32.422 | 19.613 | 17.680 | 17.702 |
| Equity | 11.862 | 26.307 | 13.898 | 13.953 | 14.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.475 | 6.115 | 5.716 | 3.727 | 3.339 |
| Total debt | 5.475 | 6.115 | 5.716 | 3.727 | 3.339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2019 |
| Former (1) | ||
MM Management | Management | 2011 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Meldgaard | Management | 0 companies |
| Nicki Rødgaard | Management | 0 companies |
| Nina Schack | Board of Directors | 0 companies |
| Elsebeth Juul Rødgaard | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Ernst Rødgaard | Board of Directors | 0 companies |