| Revenue | DKK 612K | -22% |
| EBITDA | DKK 126K | -48% |
| Net profit | DKK -167K | -246% |
| Total assets | DKK 710K | -24% |
| Equity | DKK 397K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 471 | 581 | 593 | 1.252 | 1.123 | 1.876 | 1.395 | 1.265 | 1.128 | 990 | 783 | 612 |
| Staff expenses | -321 | -386 | -426 | -481 | -883 | -1.357 | -1.689 | -1.019 | -840 | -857 | -760 | -541 | -486 |
| EBITDA | -18 | 85 | 155 | 112 | 369 | -235 | 185 | 376 | 425 | 271 | 230 | 242 | 126 |
| Depreciation & amort. | -40 | 36 | -34 | -22 | -19 | -88 | -134 | -139 | -142 | -110 | -105 | -100 | -333 |
| EBIT | -58 | 49 | 121 | 90 | 350 | -322 | 51 | 238 | 282 | 161 | 125 | 142 | -207 |
| Net financials | -1 | -0 | -3 | -4 | -1 | -47 | -36 | -32 | -5 | 5 | 4 | 5 | 4 |
| Profit before tax | -59 | 49 | 118 | 86 | 349 | -369 | 15 | 206 | 277 | 166 | 130 | 147 | -204 |
| Tax | -14 | 12 | 31 | 19 | 78 | 17 | 9 | 7 | 6 | 6 | 35 | 33 | -37 |
| Net profit | -44 | 36 | 87 | 66 | 270 | -386 | 6 | 200 | 271 | 160 | 95 | 114 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 442 | 506 | 704 | 933 | 1.463 | 1.300 | 1.244 | 1.208 | 1.172 | 894 | 934 | 710 |
| Equity | 173 | 210 | 347 | 413 | 684 | 298 | 304 | 503 | 594 | 654 | 649 | 663 | 397 |
| Long-term debt | 0 | 0 | 15 | 0 | 0 | 433 | 317 | 39 | 256 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 212 | 132 | 279 | 239 | 704 | 642 | 659 | 308 | 462 | 165 | 210 | 314 |
| Total debt | 218 | 212 | 147 | 279 | 239 | 1.138 | 959 | 697 | 564 | 462 | 165 | 210 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 2011 | — | — |
TN Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frømming Holding ApS | Company | 90.0% | 90.0% | 2020 |
NICO & CO. ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frømming | Founder | 0 companies |
| Tom Nicolai Lehman Henriksen | Unofficial title | 0 companies |