| Revenue | DKK -62K | +173% |
| EBITDA | DKK -62K | -173% |
| Net profit | DKK 6,1M | +936% |
| Total assets | DKK 1,6M | -64% |
| Equity | DKK 509K | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -761 | 0 | 0 | 0 | — | 0 | 0 | 0 | -28 | -2 | -23 | -62 |
| Staff expenses | -631 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | 0 | 0 | 0 | 0 | -4 | -6 | -3 | -31 | -2 | -23 | -62 |
| Depreciation & amort. | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | 0 | 0 | 0 | 0 | -4 | -6 | -3 | -31 | -2 | -23 | -62 |
| Net financials | -15 | -500 | 413 | 1.444 | 1.218 | 2.431 | -2.574 | 36 | 1.322 | 1.397 | 604 | 6.111 |
| Profit before tax | -84 | -500 | 413 | 1.444 | 1.218 | 2.427 | -2.580 | 33 | 1.291 | 1.395 | 582 | 6.049 |
| Tax | -0 | 63 | -0 | -0 | -3 | -4 | -0 | -0 | -39 | -10 | -4 | -13 |
| Net profit | -84 | -563 | 413 | 1.444 | 1.221 | 2.430 | -2.580 | 33 | 1.329 | 1.405 | 585 | 6.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 0 | 416 | 1.865 | 5.783 | 7.275 | 1.266 | 664 | 2.409 | 4.029 | 4.322 | 1.562 |
| Equity | 359 | -922 | -509 | 935 | 2.156 | 4.586 | 206 | 239 | 1.568 | 2.973 | 3.059 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -993 | 922 | 925 | 930 | 3.627 | 2.689 | 1.060 | 425 | 840 | 1.056 | 1.263 | 1.052 |
| Total debt | -993 | 922 | 925 | 930 | 3.627 | 2.689 | 1.060 | 425 | 840 | 1.056 | 1.263 | 1.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2011 | — | — |
AP Management | Management | 2011 | — | — |
BP | Audit | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASM GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
M. AHRENKIEL HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Hasselager Mølgaard | Management | 0 companies |
| Alex Pleinert Morgenstjerne | Management | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |
| Martin Ahrenkiel | Board of Directors | 0 companies |
| Michael Hertz Clausen | Chairman | 0 companies |
| Kimie Pleinert Morgenstjerne | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |