| Revenue | DKK -10K | -18% |
| EBITDA | DKK -10K | +18% |
| Net profit | DKK 244K | -37% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK 1,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -6 | -6 | -8 | -10 | -18 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -4 | -4 | -5 | -6 | -6 | -6 | -8 | -10 | -18 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -4 | -4 | -5 | -6 | -6 | -6 | -8 | -10 | -18 | -12 | -10 |
| Net financials | 267 | 267 | 264 | 186 | 111 | 175 | 456 | 296 | 293 | 470 | -202 | 218 | 357 | 252 |
| Profit before tax | 262 | 261 | 259 | 181 | 106 | 170 | 450 | 290 | 286 | 462 | -212 | 201 | 344 | 242 |
| Tax | -3 | -2 | -2 | -1 | -1 | -0 | -5 | 20 | 58 | -34 | -31 | 31 | -45 | -2 |
| Net profit | 264 | 264 | 261 | 183 | 108 | 170 | 455 | 270 | 229 | 496 | -181 | 170 | 390 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 624 | 835 | 749 | 736 | 926 | 1.101 | 1.304 | 1.477 | 1.900 | 1.543 | 1.662 | 1.978 | 1.932 |
| Equity | — | 316 | 478 | 571 | 679 | 669 | 1.024 | 1.234 | 1.352 | 1.798 | 1.517 | 1.637 | 1.966 | 1.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 212 | 259 | 108 | 57 | 257 | 77 | 70 | 125 | 102 | 25 | 25 | 12 | 22 |
| Total debt | 254 | 212 | 357 | 178 | 57 | 257 | 77 | 70 | 125 | 102 | 25 | 25 | 12 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|