| Revenue | DKK 2K | -73% |
| EBITDA | DKK 2K | -73% |
| Net profit | DKK 2K | -74% |
| Total assets | DKK 42K | -64% |
| Equity | DKK 32K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 1.098 | 814 | 685 | 155 | -0 | -8 | -7 | -7 | -7 | -7 | 8 | 2 |
| Staff expenses | -726 | -767 | -736 | -736 | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 332 | 78 | -51 | 33 | -0 | -8 | -7 | -7 | -7 | -7 | 8 | 2 |
| Depreciation & amort. | -17 | -19 | -14 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 312 | 64 | -62 | 33 | -0 | -8 | -7 | -7 | -7 | -7 | 8 | 2 |
| Net financials | -40 | -49 | -0 | 11 | 3 | 3 | 1 | 1 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 144 | 263 | 63 | -51 | 36 | 2 | -7 | -6 | -7 | -7 | -7 | 8 | 2 |
| Tax | 36 | 65 | 11 | -5 | 10 | 1 | -2 | -1 | -2 | -2 | 0 | 2 | 1 |
| Net profit | 108 | 197 | 53 | -47 | 26 | 2 | -6 | -4 | -5 | -5 | -7 | 6 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 1.142 | 564 | 378 | 100 | 58 | 52 | 48 | 42 | 37 | 30 | 119 | 42 |
| Equity | 145 | 192 | 245 | 198 | 76 | 52 | 46 | 42 | 36 | 31 | 24 | 30 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 947 | 319 | 180 | 24 | 6 | 6 | 6 | 6 | 6 | 6 | 89 | 11 |
| Total debt | 174 | 947 | 319 | 180 | 24 | 6 | 6 | 6 | 6 | 6 | 6 | 89 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPT Vilecon A/S | Company | 100.0% | 100.0% | 2023 |
ENDERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
SCANDINAVIAN PLASTIC TECHNOLOGY ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Andersen | Management | 0 companies |