| Revenue | DKK 547K | -167% |
| EBITDA | DKK 547K | +167% |
| Net profit | DKK -1,5M | +53% |
| Total assets | DKK 31,9M | +0% |
| Equity | DKK -6,6M | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -382 | -705 | -1.098 | -820 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -382 | -705 | -1.098 | -820 | 547 |
| Depreciation & amort. | -213 | -220 | -257 | -323 | -324 |
| EBIT | -595 | -925 | -1.355 | -1.142 | 223 |
| Net financials | -568 | -681 | -1.002 | -2.131 | -1.711 |
| Profit before tax | -1.163 | -1.606 | -2.358 | -3.273 | -1.488 |
| Tax | -0 | -0 | -115 | -95 | -0 |
| Net profit | -1.163 | -1.606 | -2.242 | -3.179 | -1.488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.996 | 31.810 | 32.176 | 31.899 | 31.852 |
| Equity | -6.514 | -8.120 | -10.362 | -4.913 | -6.563 |
| Long-term debt | 34.777 | 36.718 | 0 | 28.224 | 29.407 |
| Short-term debt | 1.734 | 3.212 | 42.538 | 8.578 | 8.989 |
| Total debt | 36.510 | 39.930 | 42.538 | 36.802 | 38.397 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
SS Management | Management | 2011 – 2014 |
DF Management | Management | 2019 – 2022 |
SD Management | Management | 2019 – 2021 |
TS Management | Management | 2014 – 2019 |
BG Management | Management | 2019 – 2019 |
FB Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Steen Hansen | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Susanne Bloch Hansen | Board of Directors | 0 companies |
| Fleur Elisabeth Bloch-Heby | Board of Directors | 0 companies |
| Trine Bloch Grænge | Board of Directors | 0 companies |