| Revenue | DKK -100K | +3% |
| EBITDA | DKK -100K | -3% |
| Net profit | DKK -1,3M | -380% |
| Total assets | DKK 7,1M | -12% |
| Equity | DKK 3,5M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 8 | -7 | -7 | -431 | -7 | -8 | -10 | -9 | -16 | -70 | 0 | -97 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 8 | -7 | -7 | 423 | -7 | -8 | -10 | -9 | -16 | -70 | -92 | -97 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 8 | -7 | -7 | 423 | -7 | -8 | -10 | -9 | -16 | -70 | -92 | -97 | -100 |
| Net financials | 0 | 18 | 243 | 204 | -1 | 379 | 320 | 266 | 640 | 4.272 | -1.906 | 375 | 545 | -1.155 |
| Profit before tax | — | 25 | 236 | 197 | 422 | 372 | 312 | 257 | 631 | 4.256 | -1.975 | 282 | 448 | -1.255 |
| Tax | -0 | 2 | -1 | -2 | -2 | -2 | 0 | -2 | 9 | 35 | -24 | -0 | -1 | 3 |
| Net profit | — | 24 | 237 | 199 | 424 | 374 | 312 | 258 | 622 | 4.221 | -1.952 | 282 | 449 | -1.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 68 | 313 | 593 | 1.006 | 1.411 | 1.489 | 1.797 | 2.285 | 11.365 | 9.529 | 7.401 | 8.121 | 7.106 |
| Equity | — | 56 | 293 | 442 | 817 | 1.091 | 1.303 | 1.508 | 2.020 | 6.186 | 4.178 | 4.403 | 4.793 | 3.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 57 | 152 | 1.256 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | -12 | 20 | 150 | 189 | 321 | 107 | 232 | 113 | 3.923 | 5.351 | 2.998 | 3.328 | 3.631 |
| Total debt | 5 | -12 | 20 | 150 | 189 | 321 | 186 | 289 | 265 | 5.179 | 5.351 | 2.998 | 3.328 | 3.631 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|