| Revenue | DKK -110K | -4% |
| EBITDA | DKK -209K | +6% |
| Net profit | DKK -201K | +7% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 947K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1.581 | 1.925 | 1.813 | 2.182 | 2.316 | 2.035 | 1.951 | 2.390 | 6.313 | -63 | -172 | -115 | -110 |
| Staff expenses | -0 | -1.515 | -1.519 | -1.437 | -1.501 | -1.703 | -1.539 | -1.492 | -1.510 | -925 | -184 | -103 | -107 | -99 |
| EBITDA | — | 117 | 407 | 361 | 681 | 613 | 495 | 459 | 880 | 5.389 | -246 | -275 | -222 | -209 |
| Depreciation & amort. | -0 | -68 | 74 | 72 | -110 | -108 | -66 | -96 | -56 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 48 | 333 | 289 | 571 | 506 | 429 | 363 | 824 | 5.389 | -246 | -275 | -222 | -209 |
| Net financials | 0 | -23 | -7 | -18 | -17 | -8 | -21 | -12 | -14 | 15 | 65 | 44 | 6 | 8 |
| Profit before tax | — | 25 | 325 | 271 | 555 | 498 | 408 | 351 | 810 | 5.404 | -182 | -231 | -216 | -201 |
| Tax | -0 | 7 | 82 | 67 | 124 | 112 | 95 | 82 | 187 | 1.246 | -0 | -0 | -0 | -0 |
| Net profit | — | 18 | 243 | 204 | 431 | 386 | 313 | 270 | 623 | 4.158 | -182 | -231 | -216 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 779 | 1.155 | 1.469 | 1.589 | 1.977 | 2.066 | 1.491 | 2.397 | 5.986 | 4.222 | 1.393 | 1.179 | 1.104 |
| Equity | — | 65 | 309 | 448 | 578 | 664 | 478 | 447 | 820 | 4.378 | 4.196 | 1.365 | 1.148 | 947 |
| Long-term debt | 0 | -104 | 80 | 149 | 99 | 43 | 183 | 86 | 326 | 1.266 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | -611 | 767 | 872 | 908 | 1.270 | 1.398 | 955 | 1.240 | 342 | 26 | 28 | 31 | 157 |
| Total debt | 498 | -714 | 847 | 1.021 | 1.006 | 1.313 | 1.581 | 1.041 | 1.565 | 1.608 | 26 | 28 | 31 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTI HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lyster Ingrisch | Management | 0 companies |