| Revenue | DKK 833,6M | -15% |
| EBITDA | DKK -36,8M | +4% |
| Net profit | DKK 154,7M | +861% |
| Total assets | DKK 885M | +39% |
| Equity | DKK 494,8M | +43% |
| Employees | 120 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.725 | 362.148 | 446.244 | 402.874 | 505.081 | 542.685 | 867.579 | 733.364 | 1.007.283 | 749.180 | 986.140 | 833.555 |
| Staff expenses | -29.607 | -59.947 | -72.327 | -67 | -79.548 | -0 | -116.792 | -78.709 | -87.577 | -101.969 | -124.817 | -139.773 |
| EBITDA | 46.252 | 40.359 | 47.495 | 39.526 | 55.890 | 46.537 | 66.849 | 122.272 | 520.262 | -71.705 | -38.321 | -36.828 |
| Depreciation & amort. | -17.667 | -15.378 | -19.746 | -21.954 | -25.185 | -26.431 | -36.596 | -38.951 | -0 | -0 | -0 | -0 |
| EBIT | 28.585 | 24.981 | 27.749 | 17.572 | 30.705 | 20.106 | 30.253 | 83.321 | 520.262 | -71.705 | -38.321 | -36.828 |
| Net financials | -3.984 | -4.598 | -3.994 | -4.650 | -8.831 | -3.854 | 761 | 43.008 | 61.621 | 70.286 | 47.826 | 184.089 |
| Profit before tax | 24.601 | 20.383 | 23.755 | 12.922 | 21.874 | 16.252 | 31.014 | 126.329 | 113.647 | -1.419 | 9.505 | 147.261 |
| Tax | 6.135 | 4.828 | 5.457 | 3.094 | 5.060 | 3.835 | 6.352 | 17.093 | 12.340 | -15.129 | -6.594 | -7.435 |
| Net profit | 18.466 | 15.555 | 18.298 | 9.828 | 16.814 | 12.416 | 24.662 | 109.236 | 101.307 | 13.710 | 16.099 | 154.696 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184.115 | 259.936 | 301.262 | 376.885 | 414.610 | 467.670 | 610.414 | 594.034 | 649.345 | 676.386 | 638.741 | 885.026 |
| Equity | 55.260 | 69.660 | 90.182 | 95.434 | 115.937 | 128.847 | 153.805 | 263.188 | 318.879 | 333.893 | 347.103 | 494.775 |
| Long-term debt | 77.887 | 70.379 | 103.954 | 149.031 | 141.301 | 172.383 | 223.139 | 223.337 | 28.701 | 18.542 | 28.190 | 24.496 |
| Short-term debt | 48.846 | 117.759 | 105.221 | 132.066 | 155.765 | 166.440 | 233.470 | 107.509 | 301.765 | 323.951 | 263.448 | 365.755 |
| Total debt | 126.733 | 188.138 | 209.175 | 281.097 | 297.066 | 338.823 | 456.609 | 330.846 | 330.466 | 342.493 | 291.638 | 390.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
LB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMS Capital A/S | Company | 66.7% | 66.7% | 2011 |
Sønder Skovgaard Kran Holding ApS | Company | 25.0% | 25.0% | 2019 |
SØREN ENGGAARD A/S | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kammer | Management | 0 companies |
| Lars Bakkegaard | Management | 0 companies |
| Tage Thesbjerg | Deputy Chairman | 0 companies |
| Jens Jørgen Enggaard | Chairman | 0 companies |
| John Helmenkamp Mikkelsen | Board of Directors | 0 companies |
| Søren Enggaard | Board of Directors | 0 companies |
| Jørgen Enggaard | Board of Directors | 0 companies |
| Lars Asger Enggaard | Board of Directors | 0 companies |
| Jørn Peter Madsen | Board of Directors | 0 companies |