| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | — |
| Net profit | DKK -6,4M | +37% |
| Total assets | DKK 3,6M | -64% |
| Equity | DKK -26K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -16 | -5 | -5 | -5 | -8 | -10 | -11 | -11 | -10 | -2 | -55 | 0 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -16 | -5 | -5 | -5 | -8 | -10 | -11 | -11 | -10 | -2 | -55 | 0 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -16 | -5 | -5 | -5 | -8 | -10 | -11 | -11 | -10 | -2 | -55 | 0 | -25 |
| Net financials | 258 | 680 | 65 | -219 | 514 | 1.074 | 10.526 | 5.953 | 2.368 | 2.020 | 1.628 | 11 | -8.173 | -10.063 | -6.350 |
| Profit before tax | 250 | 672 | 49 | -224 | 509 | 1.069 | 10.519 | 5.943 | 2.357 | 2.010 | 1.618 | 10 | -8.227 | -10.063 | -6.375 |
| Tax | -0 | -3 | -4 | -1 | -2 | 2 | -1 | 40 | 47 | 103 | -2 | 16 | 24 | -0 | -0 |
| Net profit | 250 | 675 | 53 | -224 | 510 | 1.067 | 10.520 | 5.902 | 2.309 | 1.907 | 1.620 | -7 | -8.251 | -10.063 | -6.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 1.221 | 1.283 | 1.087 | 1.691 | 2.800 | 20.788 | 24.385 | 27.024 | 30.519 | 32.720 | 30.588 | 20.428 | 9.962 | 3.618 |
| Equity | 330 | 1.005 | 1.058 | 834 | 1.344 | 2.411 | 12.931 | 18.833 | 21.143 | 23.049 | 24.669 | 24.663 | 16.412 | 6.349 | -26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.603 | 2.650 | 2.717 | 2.824 | 2.785 | 2.690 | 2.690 | 2.618 |
| Short-term debt | 129 | 216 | 225 | 253 | 347 | 388 | 7.857 | 2.948 | 3.230 | 4.752 | 5.227 | 3.140 | 1.326 | 924 | 1.027 |
| Total debt | 129 | 216 | 225 | 253 | 347 | 388 | 7.857 | 5.552 | 5.881 | 7.470 | 8.051 | 5.925 | 4.016 | 3.614 | 3.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2011 | — | — |
HE Management | Management | 2023 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Administrationsfirmaet Mhansen ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Skov Jørgensen | Founder | 0 companies |
| Hans Erik Jørgensen | Management | 0 companies |
| Michael Hansen | Chief Executive Officer | 0 companies |