| Revenue | DKK 654 | -104% |
| EBITDA | DKK -40K | +19% |
| Net profit | DKK -26K | +13% |
| Total assets | DKK 936K | +2% |
| Equity | DKK 676K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -17 | -12 | 17 | -18 | 5 | 31 | 15 | 8 | 43 | 19 | -17 | 1 |
| Staff expenses | -2 | -0 | -0 | -16 | -37 | -16 | -42 | -26 | -14 | -28 | -36 | -32 | -40 |
| EBITDA | -76 | -17 | -12 | 1 | -55 | -10 | -11 | -12 | -6 | 15 | -17 | -49 | -40 |
| Depreciation & amort. | -38 | -35 | -43 | -46 | -33 | -7 | -5 | -3 | -0 | -8 | -12 | -12 | -12 |
| EBIT | -114 | -52 | -55 | -45 | -88 | -18 | -16 | -14 | -6 | 7 | -29 | -61 | -52 |
| Net financials | 26 | 23 | 25 | 26 | 25 | 25 | 26 | 26 | 25 | 19 | 18 | 31 | 25 |
| Profit before tax | -88 | -29 | -30 | -19 | -63 | 7 | 10 | 12 | 19 | 27 | -10 | -30 | -26 |
| Tax | 43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -131 | -29 | -30 | -19 | -63 | 7 | 10 | 12 | 19 | 27 | -10 | -30 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 811 | 776 | 757 | 717 | 742 | 735 | 756 | 832 | 889 | 904 | 917 | 936 |
| Equity | 808 | 779 | 748 | 730 | 667 | 675 | 684 | 697 | 716 | 743 | 732 | 702 | 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 33 | 28 | 27 | 49 | 68 | 50 | 59 | 116 | 147 | 171 | 215 | 259 |
| Total debt | 26 | 33 | 28 | 27 | 49 | 68 | 50 | 59 | 116 | 147 | 171 | 215 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 1971 | — | — |
PB Audit | Audit | 1971 | — | — |
| Audit | 1994 | — | — | |
RN Management | Management | 2009 | — | — |
PN Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYHUUS HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Valdemar Zeltner | Management | 0 companies |
| Preben Buus Jensen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Rune Nyhuus | Management | 0 companies |
| Pernille Nyhuus | Management | 0 companies |
| Grete Zeltner | Board of Directors | 0 companies |
| Helge Nygaard-Andersen | Board of Directors | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |