| Revenue | DKK 376K | +16% |
| EBITDA | DKK 180K | -29% |
| Net profit | DKK 2,1M | +20% |
| Total assets | DKK 11M | +15% |
| Equity | DKK 10,2M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 142 | 107 | 72 | -44 | 76 | 49 | 103 | 115 | 390 | 407 | 279 | 325 | 376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -72 | -85 | -72 | -196 |
| EBITDA | 46 | 142 | 107 | 72 | -44 | 76 | 49 | 103 | 115 | 318 | 335 | 195 | 253 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 | -108 | -104 | -91 | -85 |
| EBIT | 46 | 142 | 107 | 72 | -44 | 76 | 49 | 103 | 115 | 173 | 227 | 91 | 162 | 96 |
| Net financials | -605 | -31 | -77 | -19 | -12 | -12 | 86 | 2.092 | 2.782 | 1.474 | 2.794 | 1.690 | 1.593 | 1.980 |
| Profit before tax | -559 | 111 | 30 | 53 | -56 | 65 | 135 | 2.195 | 2.897 | 1.647 | 3.020 | 1.781 | 1.756 | 2.076 |
| Tax | 5 | 28 | 7 | 13 | -12 | 14 | 9 | 21 | 25 | 39 | 46 | 17 | 38 | 22 |
| Net profit | -564 | 83 | 22 | 41 | -44 | 50 | 126 | 2.174 | 2.873 | 1.608 | 2.974 | 1.764 | 1.718 | 2.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 149 | 125 | 47 | 24 | 0 | 96 | 2.194 | 4.997 | 6.016 | 8.389 | 8.369 | 9.560 | 10.950 |
| Equity | -428 | -345 | -322 | -281 | -325 | -275 | -148 | 2.026 | 4.898 | 5.873 | 7.997 | 8.236 | 8.954 | 10.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 493 | 447 | 328 | 349 | 275 | 244 | 168 | 99 | 143 | 385 | 127 | 605 | 743 |
| Total debt | 503 | 493 | 447 | 328 | 349 | 275 | 244 | 168 | 99 | 143 | 385 | 127 | 605 | 743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|