| Revenue | DKK -502K | +65% |
| EBITDA | DKK -502K | -65% |
| Net profit | DKK -486K | -49% |
| Total assets | DKK 93K | -83% |
| Equity | DKK -1,2M | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -31 | 28 | -304 | -502 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 281 | -23 | -304 | -502 |
| Depreciation & amort. | -116 | -465 | -0 | -0 |
| EBIT | 165 | -487 | -304 | -502 |
| Net financials | -53 | -15 | -23 | 16 |
| Profit before tax | 202 | -503 | -327 | -486 |
| Tax | 57 | 84 | -0 | -0 |
| Net profit | 145 | -587 | -327 | -486 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.489 | 907 | 543 | 93 |
| Equity | 241 | -346 | -672 | -1.158 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -1.248 | 1.253 | 1.215 | 1.252 |
| Total debt | -1.248 | 1.253 | 1.215 | 1.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Catyoga ApS | Company | 33.3% | 33.3% | 2011 |
CBH-HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
FEST HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
Selskabet af 2 august 2021 ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 0.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Franz Johnsen Vinther | Management | 0 companies |
| Anna Catharina Wiessner | Board of Directors | 0 companies |
| Søren Bak Hansen | Board of Directors | 0 companies |
| Timme Ro Tullberg Tvede | Board of Directors | 0 companies |
| Thomas Fest | Board of Directors | 0 companies |