| Revenue | DKK -328K | -87% |
| EBITDA | DKK -357K | +90% |
| Net profit | DKK 11,1M | +47% |
| Total assets | DKK 43,9M | +22% |
| Equity | DKK 42,7M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -14 | -8 | — | 7.451 | -2.456 | -328 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.296 | -29 |
| EBITDA | -14 | -8 | -9 | 7.451 | -3.752 | -357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -1.800 |
| EBIT | -14 | -8 | -9 | 7.451 | -3.767 | -2.157 |
| Net financials | 0 | 0 | 0 | -5 | 9.970 | 12.953 |
| Profit before tax | -14 | -8 | -9 | 7.445 | 6.203 | 10.796 |
| Tax | -0 | -0 | -2 | -0 | -1.381 | -336 |
| Net profit | -14 | -8 | -7 | 7.445 | 7.584 | 11.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 71 | 117 | 1.617 | 12.024 | 35.896 | 43.888 |
| Equity | 66 | 57 | 50 | 9.877 | 31.083 | 42.654 |
| Long-term debt | 0 | 54 | 60 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 1.507 | 2.147 | 4.213 | 971 |
| Total debt | 5 | 59 | 1.566 | 2.147 | 4.213 | 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2016 | — | — |
HK Management | Management | 2016 | — | — |
PA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tomasz Andrzej Greber | Management | 0 companies |
| Henriette Korshøj Theill | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Francesco Patarnello | Chairman | 0 companies |