| Revenue | DKK 38K | -139% |
| EBITDA | DKK 38K | +139% |
| Net profit | DKK 55K | +163% |
| Total assets | DKK 32K | -83% |
| Equity | DKK 32K | +235% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -81 | -14 | -37 | -12 | -231 | 139 | -2 | -20 | 22 | 199 | -97 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -81 | -14 | -37 | -12 | -231 | 139 | -2 | -20 | 22 | 199 | -97 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -81 | -14 | -37 | -12 | -231 | 139 | -2 | -20 | 22 | 199 | -97 | 38 |
| Net financials | 2 | -0 | -3 | -1 | -1 | 49 | -0 | -0 | -4 | 14 | 7 | 8 | 9 |
| Profit before tax | -19 | -81 | -17 | -38 | -13 | -183 | 139 | -2 | -24 | 36 | 206 | -89 | 47 |
| Tax | 9 | -16 | -4 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| Net profit | -28 | -65 | -14 | -67 | -13 | -183 | 139 | -2 | -24 | 36 | 206 | -89 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 64 | 67 | 24 | 374 | 153 | 45 | 2 | 0 | 55 | 308 | 183 | 32 |
| Equity | 52 | -13 | -27 | -93 | -106 | -289 | -150 | -153 | -177 | -141 | 65 | -24 | 32 |
| Long-term debt | 0 | -25 | -28 | 0 | 0 | -78 | -48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 77 | 93 | 117 | 480 | 442 | 195 | 155 | 177 | 196 | 243 | 207 | 0 |
| Total debt | 22 | 77 | 93 | 117 | 480 | 442 | 195 | 155 | 177 | 196 | 243 | 207 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2011 | — | — |
MS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Simmenæs | Founder | 0 companies |
| Mette Simmenæs | Founder | 0 companies |