| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | -13% |
| Net profit | DKK 56K | +9% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 1,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | — | -8 | -6 | — | 59 | 102 | 111 | 133 | 33 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -8 | -6 | 0 | -29 | 102 | 111 | 133 | 33 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -8 | -6 | 0 | -48 | 102 | 111 | 133 | 33 | -8 | -9 |
| Net financials | -152 | 81 | 3 | 270 | 403 | 0 | -69 | 110 | -9 | 57 | -145 | 74 | 81 |
| Profit before tax | -160 | 73 | -4 | 262 | 397 | 0 | -118 | 212 | 103 | 190 | -112 | 66 | 72 |
| Tax | -2 | -1 | -2 | -2 | -2 | -0 | -55 | 47 | 23 | 42 | -24 | 14 | 16 |
| Net profit | -158 | 74 | -2 | 264 | 399 | 0 | -62 | 165 | 80 | 148 | -88 | 51 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 419 | 422 | 693 | 1.129 | 0 | 1.938 | 1.837 | 1.558 | 1.495 | 1.221 | 1.152 | 1.086 |
| Equity | — | 396 | 394 | 658 | 1.057 | 0 | 1.818 | 1.734 | 1.512 | 1.410 | 1.208 | 1.141 | 1.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 23 | 28 | 35 | 71 | 0 | 120 | 104 | 46 | 85 | 13 | 11 | 11 |
| Total debt | 14 | 23 | 28 | 35 | 71 | 0 | 120 | 104 | 46 | 85 | 13 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|