| Revenue | DKK 541K | +21% |
| EBITDA | DKK 541K | +21% |
| Net profit | DKK 9,2M | +342% |
| Total assets | DKK 66,5M | +14% |
| Equity | DKK 62,7M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -3 | -4 | -8 | 94 | 174 | 142 | 181 | 166 | 447 | 541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -3 | -4 | -8 | 94 | 174 | 142 | 181 | 166 | 447 | 541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -62 | -62 | -62 | -62 | -100 | -157 |
| EBIT | -3 | -4 | -3 | -3 | -4 | -8 | 32 | 112 | 80 | 119 | 104 | 347 | 384 |
| Net financials | 366 | 521 | 986 | 1.471 | 2.009 | 2.440 | 2.466 | 3.294 | 3.950 | 4.034 | 35.488 | 2.178 | 9.254 |
| Profit before tax | 363 | 516 | 983 | 1.468 | 2.005 | 2.432 | 2.498 | 3.406 | 4.030 | 4.153 | 34.462 | 2.526 | 9.638 |
| Tax | -0 | -0 | -0 | -0 | 8 | 38 | -2 | 31 | 74 | 69 | -71 | 454 | 481 |
| Net profit | 363 | 516 | 983 | 1.468 | 1.997 | 2.394 | 2.500 | 3.375 | 3.955 | 4.084 | 34.533 | 2.072 | 9.157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.498 | 1.175 | 1.871 | 3.239 | 5.304 | 13.689 | 15.243 | 16.782 | 20.475 | 23.503 | 57.773 | 58.135 | 66.482 |
| Equity | 564 | 983 | 1.868 | 3.236 | 5.295 | 7.544 | 9.938 | 13.205 | 17.050 | 21.022 | 55.440 | 55.511 | 62.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.945 | 2.738 | 2.555 | 2.363 | 2.164 | 1.965 | 1.767 | 1.562 |
| Short-term debt | 934 | 192 | 3 | 3 | 9 | 3.200 | 2.568 | 1.022 | 1.062 | 318 | 368 | 841 | 2.225 |
| Total debt | 934 | 192 | 3 | 3 | 9 | 6.145 | 5.305 | 3.577 | 3.425 | 2.482 | 2.333 | 2.608 | 3.787 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|