| Revenue | DKK 3M | +258% |
| EBITDA | DKK 2,8M | +317% |
| Net profit | DKK 2,2M | +492% |
| Total assets | DKK 10,4M | +25% |
| Equity | DKK 7,5M | +42% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 456 | 656 | 876 | 690 | 522 | 843 | 882 | 846 | 915 | 3.178 | 828 | 2.966 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -148 | -149 | -157 | -169 |
| EBITDA | 315 | 456 | 656 | 876 | 690 | 522 | 843 | 882 | 785 | 759 | 3.020 | 672 | 2.797 |
| Depreciation & amort. | -49 | -88 | -105 | -105 | -108 | -108 | -180 | -192 | -206 | -211 | -201 | -187 | -88 |
| EBIT | 266 | 368 | 551 | 771 | 581 | 414 | 663 | 690 | 579 | 549 | 2.820 | 485 | 2.709 |
| Net financials | -157 | -312 | -300 | -247 | -164 | -123 | -204 | -277 | -193 | -229 | -199 | -39 | 148 |
| Profit before tax | 109 | 56 | 251 | 524 | 418 | 291 | 459 | 413 | 386 | 319 | 2.621 | 446 | 2.857 |
| Tax | 16 | -19 | 240 | 204 | 1 | 51 | 101 | 91 | 85 | 71 | 568 | 70 | 629 |
| Net profit | 92 | 75 | 12 | 319 | 416 | 239 | 358 | 322 | 301 | 249 | 2.053 | 377 | 2.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.672 | 8.708 | 8.716 | 8.628 | 6.599 | 11.316 | 11.148 | 11.020 | 11.015 | 11.719 | 13.700 | 8.275 | 10.385 |
| Equity | 539 | 614 | 626 | 945 | 1.361 | 1.601 | 1.959 | 2.281 | 2.582 | 2.830 | 4.883 | 5.260 | 7.489 |
| Long-term debt | 5.933 | 8.583 | 6.439 | 5.870 | 3.800 | 5.986 | 5.513 | 4.926 | 4.431 | 5.091 | 4.714 | 0 | 0 |
| Short-term debt | 647 | 3.272 | 1.229 | 1.352 | 992 | 3.234 | 3.135 | 3.216 | 3.347 | 3.096 | 3.479 | 2.522 | 2.385 |
| Total debt | 4.002 | 7.929 | 7.669 | 7.222 | 4.792 | 9.220 | 8.648 | 8.142 | 7.778 | 8.187 | 8.193 | 2.522 | 2.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telini Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lohse | Chief Executive Officer | 0 companies |