| Revenue | — | — |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK 2,2M | +421% |
| Total assets | DKK 9,2M | +27% |
| Equity | DKK 9,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -8 | -3 | -4 | -3 | 26 | -3 | -4 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -8 | -3 | -4 | -3 | 26 | -3 | -4 | -5 | -5 | -5 | -6 |
| Net financials | 286 | 213 | 94 | 437 | 757 | 638 | 583 | 391 | -219 | 246 | 2.053 | 350 | 2.216 |
| Profit before tax | 276 | 205 | 86 | 434 | 753 | 635 | 609 | 388 | -223 | 241 | 2.048 | 344 | 2.210 |
| Tax | -2 | -1 | -2 | -1 | -1 | -1 | 12 | -0 | -0 | -28 | 103 | -80 | -1 |
| Net profit | 278 | 206 | 88 | 434 | 754 | 636 | 598 | 388 | -223 | 269 | 1.946 | 424 | 2.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.900 | 1.997 | 2.072 | 2.506 | 3.277 | 5.800 | 4.558 | 5.052 | 4.844 | 5.125 | 6.951 | 7.262 | 9.215 |
| Equity | 1.791 | 1.887 | 1.974 | 2.409 | 3.163 | 3.799 | 4.396 | 4.784 | 4.562 | 4.831 | 6.776 | 7.083 | 9.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 110 | 98 | 98 | 115 | 2.001 | 161 | 268 | 283 | 294 | 175 | 179 | 42 |
| Total debt | 110 | 110 | 98 | 98 | 115 | 2.001 | 161 | 268 | 283 | 294 | 175 | 179 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|