| Revenue | DKK 51K | +56% |
| EBITDA | DKK 51K | +56% |
| Net profit | DKK 38K | +211% |
| Total assets | DKK 541K | -18% |
| Equity | DKK 342K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 31 | 105 | 29 | 32 | 110 | 33 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 105 | 29 | 32 | 110 | 33 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 105 | 29 | 32 | 110 | 33 | 51 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | -2 | -17 | -9 | -15 | -3 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 103 | 27 | 15 | 101 | 18 | 48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 23 | 6 | 5 | 23 | 6 | 11 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 81 | 21 | 10 | 77 | 12 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 80 | 80 | 80 | 379 | 410 | 437 | 493 | 627 | 659 | 541 |
| Equity | 80 | 80 | 80 | 80 | 80 | 80 | 104 | 185 | 205 | 215 | 293 | 305 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 226 | 232 | 277 | 334 | 355 | 61 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 226 | 232 | 277 | 334 | 355 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 2011 | — | — |
PA Management | Management | 2021 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANA-TOOL A/S | Company | 100.0% | 100.0% | 2018 |
Kilden Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Aaen Herløv | Founder | 0 companies |
| Peter André Sørensen | Management | 0 companies |
| Danny John Skaarup | Chief Executive Officer | 0 companies |