| Revenue | DKK 2,4M | -11% |
| EBITDA | DKK 253K | -30% |
| Net profit | DKK 29K | +28% |
| Total assets | DKK 10,9M | +6% |
| Equity | DKK 3M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.536 | 3.400 | 2.742 | 2.648 | 2.353 |
| Staff expenses | -2.736 | -2.600 | -2.293 | -2.288 | -2.096 |
| EBITDA | 936 | 800 | 449 | 360 | 253 |
| Depreciation & amort. | -105 | -111 | -109 | -102 | -33 |
| EBIT | 831 | 688 | 340 | 258 | 220 |
| Net financials | 23 | 42 | -144 | -222 | -177 |
| Profit before tax | 853 | 730 | 196 | 35 | 43 |
| Tax | 191 | 166 | 48 | 13 | 14 |
| Net profit | 662 | 564 | 148 | 23 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.446 | 10.275 | 10.321 | 10.288 | 10.912 |
| Equity | 2.465 | 3.030 | 3.064 | 2.969 | 2.998 |
| Long-term debt | 354 | 317 | 90 | 0 | 0 |
| Short-term debt | 7.587 | 6.906 | 7.152 | 7.309 | 7.896 |
| Total debt | 7.941 | 7.222 | 7.242 | 7.309 | 7.896 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE Founder | Founder | 2011 |
LV Management | Management | 2011 |
| Former (1) | ||
JK Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2012 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ejner Jensen | Founder | 0 companies |
| Johnni Kristensen | Management | 0 companies |
| Leo Vammen | Management | 0 companies |
| Morten Kjeldahl Vammen | Board of Directors | 0 companies |
| Niels Henrik Stork Jensen | Board of Directors | 0 companies |
| Nikolaj Stork Jensen | Board of Directors | 0 companies |
| Kristian Preben Kristoffersen | Board of Directors | 0 companies |