| Revenue | DKK 151K | +29% |
| EBITDA | DKK -39K | +38% |
| Net profit | DKK 68K | +4772% |
| Total assets | DKK 11,3M | -1% |
| Equity | DKK 11M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -1 | -1 | -1 | -1 | 5 | 68 | 60 | 79 | 75 | 82 | 117 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -180 | -190 |
| EBITDA | 0 | -2 | -1 | -1 | -1 | -1 | 5 | 68 | 60 | 79 | 75 | 62 | -63 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -14 | -16 | -26 | -33 | -51 | -52 | -52 |
| EBIT | 0 | -2 | -1 | -1 | -1 | -1 | -5 | 54 | 44 | 53 | 42 | 11 | -115 | -91 |
| Net financials | 634 | 289 | 375 | 734 | 1.145 | 1.268 | 484 | 794 | 1.722 | 2.953 | 526 | -95 | 139 | 196 |
| Profit before tax | 634 | 287 | 374 | 733 | 1.144 | 1.267 | 479 | 848 | 1.766 | 3.006 | 567 | -84 | 24 | 105 |
| Tax | 0 | -0 | 3 | 4 | 6 | 9 | 4 | 28 | 21 | 35 | 11 | 53 | 26 | 37 |
| Net profit | 634 | 287 | 371 | 729 | 1.138 | 1.258 | 474 | 820 | 1.745 | 2.970 | 556 | -137 | -1 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.186 | 2.384 | 2.666 | 3.302 | 4.346 | 6.019 | 5.791 | 7.062 | 8.724 | 11.296 | 11.712 | 11.493 | 11.322 | 11.264 |
| Equity | 2.095 | 2.293 | 2.568 | 3.297 | 4.339 | 5.498 | 5.772 | 6.487 | 8.124 | 10.984 | 11.426 | 11.171 | 11.048 | 10.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 536 | 238 | 218 | 201 | 186 | 170 |
| Short-term debt | 91 | 91 | 98 | 5 | 7 | 522 | 2 | 560 | 64 | 74 | 69 | 121 | 88 | 114 |
| Total debt | 91 | 91 | 98 | 5 | 7 | 522 | 16 | 575 | 600 | 312 | 286 | 322 | 274 | 284 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|