| Revenue | DKK 66K | +15% |
| EBITDA | DKK -154K | +5% |
| Net profit | DKK -18K | -280% |
| Total assets | DKK 11,5M | -3% |
| Equity | DKK 11,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -2 | -1 | -1 | -1 | -1 | -7 | -6 | -6 | 40 | 84 | 58 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -96 | -96 | -96 | -220 | -220 |
| EBITDA | 0 | -2 | -2 | -1 | -1 | -1 | -1 | -7 | -102 | -149 | -56 | -12 | -162 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -56 | -56 | -56 |
| EBIT | 0 | -2 | -2 | -1 | -1 | -1 | -1 | -7 | -102 | -149 | -87 | -68 | -218 | -210 |
| Net financials | 1.167 | 533 | 709 | 1.401 | 2.085 | 2.291 | 926 | 1.292 | 2.703 | 4.592 | 62 | 383 | 258 | 204 |
| Profit before tax | 1.167 | 531 | 708 | 1.399 | 2.084 | 2.290 | 925 | 1.285 | 2.601 | 4.443 | -24 | 315 | 40 | -6 |
| Tax | -1 | -0 | 10 | 18 | 6 | 5 | 8 | 36 | -3 | 9 | 22 | 140 | 30 | 12 |
| Net profit | 1.168 | 531 | 698 | 1.381 | 2.078 | 2.285 | 917 | 1.248 | 2.604 | 4.435 | -46 | 174 | 10 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.033 | 4.114 | 4.665 | 5.733 | 7.599 | 7.888 | 7.304 | 8.907 | 9.943 | 13.686 | 12.868 | 12.888 | 11.873 | 11.542 |
| Equity | 3.582 | 3.963 | 4.409 | 5.719 | 7.598 | 7.883 | 7.299 | 8.347 | 9.651 | 13.673 | 12.827 | 12.701 | 11.639 | 11.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 29 | 29 | 29 |
| Short-term debt | 451 | 151 | 257 | 13 | 2 | 5 | 5 | 560 | 292 | 14 | 12 | 157 | 204 | 26 |
| Total debt | 451 | 151 | 257 | 13 | 2 | 5 | 5 | 560 | 292 | 14 | 41 | 187 | 233 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|