| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -31% |
| Net profit | DKK 202K | +217% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 949K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -37 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -37 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -6 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -37 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -6 | -4 | -6 |
| Net financials | -110 | -248 | -563 | -55 | 78 | 135 | 329 | 235 | 309 | 343 | 292 | 140 | 65 | 204 |
| Profit before tax | -116 | -285 | -569 | -60 | 73 | 130 | 324 | 230 | 304 | 338 | 285 | 134 | 61 | 199 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -88 | -30 | -5 | 36 | -4 | -3 | -4 |
| Net profit | -116 | -285 | -569 | -60 | 73 | 130 | 400 | 318 | 334 | 344 | 248 | 138 | 64 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.435 | 994 | 429 | 374 | 442 | 681 | 912 | 960 | 1.061 | 1.176 | 1.253 | 1.126 | 1.019 | 1.099 |
| Equity | 79 | -206 | -775 | -835 | -762 | -632 | -232 | 86 | 420 | 764 | 899 | 923 | 869 | 949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 29 | 0 | 44 |
| Short-term debt | 1.356 | 1.200 | 1.204 | 1.209 | 1.204 | 1.313 | 1.144 | 874 | 641 | 413 | 293 | 175 | 150 | 106 |
| Total debt | 1.356 | 1.200 | 1.204 | 1.209 | 1.204 | 1.313 | 1.144 | 874 | 641 | 413 | 354 | 204 | 150 | 150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|