| Revenue | DKK -11K | -51% |
| EBITDA | DKK -11K | +51% |
| Net profit | DKK 7,3M | +70% |
| Total assets | DKK 10,8M | -20% |
| Equity | DKK 10,8M | -20% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -17 | -27 | -22 | -23 | -23 | -23 | -23 | -23 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -12 | -17 | -27 | -22 | -23 | -23 | -23 | -23 | -23 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -12 | -17 | -27 | -22 | -23 | -23 | -23 | -23 | -23 | -11 |
| Net financials | 0 | 2.446 | 1.131 | 1.436 | 2.803 | 4.340 | 4.780 | 1.905 | 1.970 | 4.338 | 7.304 |
| Profit before tax | — | 2.434 | 1.114 | 1.409 | 2.780 | 4.318 | 4.757 | 1.882 | 1.947 | 4.315 | 7.293 |
| Tax | -0 | -3 | 4 | 21 | 26 | 28 | 33 | 33 | 30 | 28 | -5 |
| Net profit | — | 2.437 | 1.110 | 1.388 | 2.754 | 4.290 | 4.724 | 1.848 | 1.917 | 4.286 | 7.298 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 8.006 | 8.895 | 9.033 | 12.054 | 15.212 | 15.825 | 12.378 | 12.572 | 13.541 | 10.829 |
| Equity | — | 6.953 | 7.563 | 8.452 | 11.205 | 14.745 | 14.469 | 11.317 | 11.235 | 13.521 | 10.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.053 | 1.332 | 581 | 848 | 467 | 1.356 | 1.060 | 1.337 | 20 | 10 |
| Total debt | 0 | 1.053 | 1.332 | 581 | 848 | 467 | 1.356 | 1.060 | 1.337 | 20 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2011 | — | — |
KR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYBAEK HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
REDECKER HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
PMS HADERSLEV HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Sørensen | Management | 0 companies |
| Kurt Redecker Pedersen | Management | 0 companies |
| Bent Graungaard | Chairman | 0 companies |