| Revenue | DKK 261K | -3% |
| EBITDA | DKK 261K | -3% |
| Net profit | DKK 144K | -2% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 1,6M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -271 | 273 | 274 | 238 | 214 | 210 | 210 | 246 | 252 | 271 | 265 | 104 | 270 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | 273 | 274 | 238 | 214 | 210 | 210 | 246 | 252 | 271 | 265 | 104 | 270 | 261 |
| Depreciation & amort. | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -22 | -52 | -52 |
| EBIT | -219 | 221 | 222 | 186 | 162 | 159 | 158 | 194 | 200 | 219 | 213 | 82 | 218 | 209 |
| Net financials | -138 | -111 | -108 | -96 | -92 | -80 | -102 | -56 | -47 | -77 | -36 | -13 | -30 | -25 |
| Profit before tax | -85 | 110 | 115 | 90 | 69 | 79 | 56 | 138 | 153 | 142 | 177 | 69 | 189 | 184 |
| Tax | -21 | 24 | 25 | 20 | 15 | 18 | 12 | 30 | 34 | 31 | 39 | 15 | 41 | 41 |
| Net profit | -64 | 86 | 89 | 70 | 54 | 60 | 43 | 107 | 119 | 110 | 138 | 54 | 147 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.589 | 4.540 | 4.536 | 4.543 | 4.521 | 4.464 | 4.447 | 4.562 | 4.531 | 4.108 | 4.087 | 4.066 | 4.122 | 4.102 |
| Equity | 414 | 500 | 589 | 659 | 713 | 774 | 817 | 925 | 1.044 | 1.154 | 1.292 | 1.346 | 1.494 | 1.637 |
| Long-term debt | -3.964 | 3.850 | 3.736 | 3.616 | 3.493 | 3.361 | 2.520 | 2.483 | 2.446 | 2.334 | 2.203 | 2.171 | 2.040 | 1.909 |
| Short-term debt | -206 | 160 | 155 | 194 | 226 | 222 | 971 | 985 | 838 | 384 | 317 | 260 | 258 | 184 |
| Total debt | -4.170 | 4.010 | 3.892 | 3.810 | 3.719 | 3.583 | 3.490 | 3.467 | 3.284 | 2.719 | 2.521 | 2.431 | 2.298 | 2.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2011 | — | — |
FC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFT HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Høgh | Management | 0 companies |
| Finn Christiansen Toft | Management | 0 companies |