| Revenue | DKK 746K | -40% |
| EBITDA | DKK -746K | -169% |
| Net profit | DKK -1M | -193% |
| Total assets | DKK 209K | -85% |
| Equity | DKK -1,2M | -825% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 411 | 192 | 772 | 1.761 | 2.067 | 1.929 | 1.785 | 1.398 | 1.234 | 746 |
| Staff expenses | -494 | -402 | -90 | -803 | -1.454 | -1.447 | -1.761 | -1.501 | -1.871 | -1.511 | -1.184 |
| EBITDA | -54 | 9 | 101 | -31 | 306 | 619 | 168 | 284 | -473 | -277 | -746 |
| Depreciation & amort. | -5 | -19 | -34 | -34 | -53 | -150 | -156 | -147 | -231 | -174 | -72 |
| EBIT | -59 | -9 | 67 | -65 | 253 | 469 | 11 | 137 | -704 | -451 | -818 |
| Net financials | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -4 | -2 | -3 | -2 |
| Profit before tax | -59 | -9 | 67 | -65 | 253 | 472 | 11 | 134 | -706 | -454 | -820 |
| Tax | 28 | 2 | 12 | -16 | 56 | 104 | 2 | 31 | -155 | -100 | 219 |
| Net profit | -87 | -11 | 55 | -49 | 197 | 368 | 9 | 102 | -550 | -354 | -1.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 195 | 299 | 370 | 877 | 1.419 | 1.524 | 1.455 | 1.527 | 1.433 | 209 |
| Equity | 28 | 97 | 152 | 102 | 299 | 667 | 676 | 778 | 228 | -126 | -1.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 98 | 121 | 256 | 539 | 721 | 816 | 641 | 1.299 | 1.558 | 1.374 |
| Total debt | 235 | 98 | 121 | 256 | 539 | 721 | 816 | 641 | 1.299 | 1.558 | 1.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KR Management | Management | 2011 | — | — |
PA Management | Management | 2013 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAABERG HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2015 | |
Certiqa Holding ApS | Company | 100.0% | 100.0% | 2015 |
HWJ Invest 2016 ApS | Company | 100.0% | 100.0% | 2015 |
HELMER HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Haslund Johansson | Chief Executive Officer | 0 companies |
| Kim Rickie Helmer | Management | 0 companies |
| Peter André Schumacher | Management | 0 companies |
| Henrik Wulff Jørgensen | Chief Executive Officer | 0 companies |