| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK 1,5M | -46% |
| Total assets | DKK 35,4M | -17% |
| Equity | DKK 11,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 44 | 27 | 0 | 0 | 0 | -6 | -6 | -15 | -15 | -15 | 7 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 44 | 27 | 0 | 0 | 0 | -6 | -6 | -15 | -15 | -15 | 7 | -15 | -15 |
| Depreciation & amort. | -0 | -3 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 41 | 12 | 0 | 0 | 0 | -6 | -6 | -15 | -15 | -15 | 7 | -15 | -15 |
| Net financials | 5 | -22 | 0 | -0 | -0 | -586 | -160 | -324 | 1.363 | 5.784 | 5.594 | -2.799 | 3.662 | 2.000 |
| Profit before tax | 34 | 19 | 12 | -0 | -0 | -586 | -166 | -330 | 1.348 | 5.769 | 5.579 | -2.792 | 3.647 | 1.985 |
| Tax | 8 | 4 | 6 | 1 | -0 | -128 | -37 | -73 | 535 | 1.277 | 1.227 | -613 | 802 | 437 |
| Net profit | 25 | 16 | 6 | -2 | -0 | -458 | -130 | -257 | 813 | 4.493 | 4.352 | -2.179 | 2.845 | 1.549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 1.018 | 133 | 133 | 133 | 4.402 | 6.199 | 15.905 | 8.904 | 23.377 | 31.340 | 27.942 | 42.755 | 35.420 |
| Equity | 105 | 121 | 127 | 125 | 125 | -332 | -462 | -719 | 94 | 4.587 | 8.939 | 6.760 | 9.604 | 11.153 |
| Long-term debt | 0 | 4 | 4 | 4 | 0 | 4.127 | 4.084 | 4.041 | 4.915 | 13.444 | 19.365 | 16.667 | 15.065 | 19.927 |
| Short-term debt | 469 | 893 | 2 | 4 | 8 | 607 | 2.576 | 12.583 | 3.895 | 5.347 | 3.036 | 4.516 | 18.086 | 4.341 |
| Total debt | 469 | 897 | 6 | 8 | 8 | 4.734 | 6.661 | 16.624 | 8.809 | 18.790 | 22.401 | 21.183 | 33.150 | 24.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2016 | — | — |
LI Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANGSBO GRUPPEN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Sørensen Bangsbo | Management | 0 companies |
| Lena Iversen Bangsbo | Founder | 0 companies |