| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -139 | -101% |
| Total assets | DKK 1,5M | +10% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | — | 0 | — | 4 | -21 | -35 | -3 | -2 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -3 | 60 | 171 | -5 | -5 | -1 | -21 | -35 | -3 | -2 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -3 | 60 | 171 | -5 | -5 | -1 | -21 | -35 | -3 | -2 | -8 | -9 | -10 |
| Net financials | 0 | 189 | 63 | 21 | 27 | -139 | 231 | 871 | 48 | 144 | -76 | 94 | 32 | -1 |
| Profit before tax | -10 | 186 | 60 | 192 | 22 | -144 | 230 | 850 | 13 | 141 | -78 | 86 | 23 | -11 |
| Tax | -2 | -0 | -1 | 5 | -2 | 1 | 0 | -4 | 3 | 34 | -17 | 19 | 5 | -11 |
| Net profit | -7 | 187 | 61 | 188 | 24 | -145 | 230 | 854 | 10 | 107 | -61 | 66 | 18 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 583 | 647 | 835 | 859 | 715 | 944 | 1.679 | 1.578 | 1.598 | 1.535 | 1.597 | 1.389 | 1.527 |
| Equity | 143 | 571 | 631 | 819 | 843 | 699 | 928 | 1.675 | 1.574 | 1.568 | 1.507 | 1.573 | 1.154 | 1.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 120 | 0 |
| Short-term debt | 10 | 12 | 16 | 16 | 16 | 16 | 16 | 4 | 4 | 30 | 28 | 4 | 114 | 373 |
| Total debt | 10 | 12 | 16 | 16 | 16 | 16 | 16 | 4 | 4 | 30 | 28 | 23 | 234 | 373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|