| Revenue | DKK -6K | +3% |
| EBITDA | DKK -6K | -3% |
| Net profit | DKK -1,1M | -79% |
| Total assets | DKK 525K | -66% |
| Equity | DKK -2,2M | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -14 | -5 | -5 | -1 | 1.620 | — | — | — | — | — | — | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -14 | -5 | -5 | -1 | 1.619 | -234 | -34 | -1.614 | 508 | -1.161 | 762 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -14 | -5 | -5 | -1 | 1.619 | -234 | -34 | -1.614 | 508 | -1.161 | 762 | -6 | -6 |
| Net financials | 33 | -95 | 17 | -121 | 73 | -0 | -239 | -96 | -1.677 | 444 | -1.257 | 693 | -594 | -1.066 |
| Profit before tax | — | -110 | 12 | -126 | 72 | 1.619 | -266 | -101 | -1.681 | 444 | -1.262 | 686 | -600 | -1.072 |
| Tax | 1 | -5 | 21 | -0 | -37 | 0 | -13 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 27 | -105 | -10 | -126 | 109 | 1.619 | -253 | -101 | -1.681 | 444 | -1.262 | 686 | -600 | -1.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 469 | 251 | 166 | 600 | 2.925 | 2.778 | 3.569 | 1.893 | 2.417 | 1.299 | 2.062 | 1.548 | 525 |
| Equity | — | 214 | 108 | -18 | 92 | 1.710 | 1.457 | 1.250 | -431 | 13 | -1.249 | -563 | -1.163 | -2.234 |
| Long-term debt | 0 | 0 | 54 | 0 | 0 | 7 | 56 | 0 | 509 | 609 | 2.544 | 2.619 | 1.662 | 2.754 |
| Short-term debt | 110 | -254 | 89 | 184 | 508 | 1.208 | 1.265 | 2.319 | 1.815 | 1.796 | 5 | 6 | 1.049 | 6 |
| Total debt | 110 | -254 | 143 | 184 | 508 | 1.215 | 1.321 | 2.319 | 2.324 | 2.405 | 2.549 | 2.625 | 2.710 | 2.760 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|