| Revenue | — | — |
| EBITDA | DKK 75K | +192% |
| Net profit | DKK 47K | +149% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 102K | +87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -195 | -337 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | 86 | -74 | 2.425 | -874 | -583 | -100 | -195 | -337 | -210 | 154 | -81 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | 86 | -74 | 2.425 | -874 | -583 | -100 | -196 | -337 | -210 | 154 | -81 | 75 |
| Net financials | -82 | 124 | -10 | 2.670 | -161 | -360 | -159 | -38 | 499 | -209 | 124 | -72 | 59 |
| Profit before tax | -91 | 113 | -38 | 2.638 | -918 | -892 | -148 | -207 | 479 | -208 | 108 | -99 | 41 |
| Tax | -0 | -16 | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -36 | -3 | -6 |
| Net profit | -91 | 128 | -38 | 2.638 | -918 | -893 | -148 | -207 | 479 | -208 | 144 | -96 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 728 | 827 | 803 | 2.679 | 1.538 | 585 | 300 | 328 | 1.531 | 2.084 | 2.484 | 2.163 | 2.221 |
| Equity | -77 | 51 | 13 | 2.552 | 1.532 | 536 | 282 | -34 | 445 | 124 | 268 | 54 | 102 |
| Long-term debt | 383 | 332 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 445 | 513 | 128 | 6 | 50 | 19 | 362 | 637 | 1.510 | 1.766 | 1.659 | 1.670 |
| Total debt | 806 | 776 | 790 | 128 | 6 | 50 | 19 | 362 | 637 | 1.510 | 1.766 | 1.659 | 1.670 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|