| Revenue | DKK 0 | — |
| EBITDA | DKK -145K | -243% |
| Net profit | DKK -26,9M | -9129% |
| Total assets | DKK 14,6M | -5% |
| Equity | DKK 14,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 675 | 1.544 | 5.376 | 4.814 | -642 | -746 | -66 | 4.880 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 579 | 675 | -15 | 5.376 | 4.814 | -642 | -15 | -15 | 4.880 | -17 | -110 | -42 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 579 | 675 | -15 | 5.376 | 4.814 | -642 | -15 | -15 | 4.880 | -17 | -110 | -42 | -145 |
| Net financials | 227 | 396 | 1.322 | 5.305 | 4.792 | -720 | -788 | -110 | 4.854 | 5.617 | -3.669 | 338 | -26.723 |
| Profit before tax | 403 | 384 | 1.307 | 5.291 | 4.777 | -734 | -803 | -126 | 4.838 | 5.600 | -3.779 | 295 | -26.868 |
| Tax | 94 | 2 | -30 | 59 | -17 | -43 | -21 | -18 | -116 | -0 | -5 | -2 | -0 |
| Net profit | 310 | 382 | 1.337 | 5.231 | 4.795 | -691 | -782 | -107 | 4.953 | 5.600 | -3.774 | 298 | -26.868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.382 | 11.735 | 11.565 | 13.060 | 20.020 | 13.356 | 12.695 | 12.694 | 18.172 | 18.795 | 15.087 | 15.426 | 14.603 |
| Equity | 5.932 | 6.477 | 7.676 | 11.584 | 12.075 | 11.481 | 10.762 | 10.702 | 17.237 | 18.781 | 15.007 | 15.304 | 14.506 |
| Long-term debt | 5.053 | 3.875 | 2.392 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.398 | 1.383 | 1.497 | 1.454 | 7.945 | 1.876 | 1.933 | 1.992 | 934 | 14 | 80 | 121 | 97 |
| Total debt | 6.451 | 5.258 | 3.889 | 1.476 | 7.945 | 1.876 | 1.933 | 1.992 | 934 | 14 | 80 | 121 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2025 | — | — |
JA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorsen Ejendomme A/S | Company | 66.7% | 66.7% | 2011 |
M+ III A/S | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skovgaard Schmidt | Management | 0 companies |
| Jens Alfred Iversen | Management | 0 companies |
| Kjeld Ostenfeldt Mathiesen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Peter Thorsen | Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |