| Revenue | DKK -8K | +10% |
| EBITDA | DKK -8K | -10% |
| Net profit | DKK 326K | +286% |
| Total assets | DKK 619K | +110% |
| Equity | DKK -263K | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -6 | -5 | -5 | -5 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | 0 | 0 | 0 | -5 | -6 | -5 | -5 | -5 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | 0 | 0 | 0 | -5 | -6 | -5 | -5 | -5 | -8 | -8 | -8 |
| Net financials | -136 | -704 | -574 | -697 | 224 | 274 | 457 | 227 | 292 | 225 | 96 | -168 | 316 |
| Profit before tax | -137 | -706 | -574 | -697 | 224 | 269 | 450 | 222 | 287 | 219 | 88 | -175 | 308 |
| Tax | -65 | -0 | -0 | 3 | -0 | -78 | -43 | -27 | -23 | -25 | -17 | -0 | -18 |
| Net profit | -72 | -706 | -574 | -699 | 224 | 347 | 493 | 249 | 310 | 244 | 105 | -175 | 326 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.749 | 2.269 | 1.951 | 1.550 | 2.068 | 2.711 | 1.385 | 1.071 | 1.145 | 1.238 | 796 | 295 | 619 |
| Equity | -407 | -1.113 | -1.687 | -2.387 | -2.162 | -1.815 | -1.322 | -1.072 | -762 | -518 | -413 | -588 | -263 |
| Long-term debt | 2.350 | 2.150 | 1.950 | 1.750 | 1.550 | 1.449 | 1.128 | 860 | 592 | 731 | 550 | 489 | 428 |
| Short-term debt | 806 | 1.232 | 1.689 | 2.187 | 2.680 | 3.076 | 1.578 | 1.283 | 1.315 | 1.025 | 659 | 394 | 454 |
| Total debt | 3.156 | 3.382 | 3.639 | 3.937 | 4.230 | 4.526 | 2.706 | 2.143 | 1.907 | 1.756 | 1.209 | 883 | 882 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|