| Revenue | DKK 56K | -65% |
| EBITDA | DKK 56K | -65% |
| Net profit | DKK -64K | -224% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 766K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | — | — | 233 | 244 | 170 | 75 | 140 | 145 | 39 | 130 | 159 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 0 | 0 | 0 | 233 | 244 | 170 | 75 | 140 | 118 | 39 | 130 | 159 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -30 | -30 | -34 | -33 | -38 | -38 | -44 |
| EBIT | 116 | 0 | 0 | 0 | 203 | 214 | 140 | 45 | 110 | 84 | 6 | 92 | 121 | 12 |
| Net financials | -1.090 | 0 | 0 | 0 | 1.268 | 314 | 9 | 22 | 40 | 34 | 27 | 30 | -55 | -94 |
| Profit before tax | -974 | 0 | 0 | 0 | 1.472 | 527 | 149 | 67 | 150 | 118 | 32 | 122 | 67 | -83 |
| Tax | 15 | -0 | -0 | -0 | 3 | 7 | 34 | 15 | 33 | 26 | 15 | 19 | 15 | -18 |
| Net profit | -990 | 0 | 0 | 0 | 1.468 | 521 | 115 | 52 | 117 | 92 | 17 | 103 | 52 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.756 | 0 | 0 | 0 | 6.764 | 6.581 | 4.054 | 3.227 | 3.212 | 3.158 | 3.257 | 2.843 | 2.542 | 2.486 |
| Equity | 1.091 | 0 | 0 | 0 | 2.661 | 2.882 | 2.497 | 1.049 | 1.166 | 1.258 | 1.276 | 1.129 | 831 | 766 |
| Long-term debt | -665 | 0 | 0 | 0 | 3.010 | 2.938 | 1.259 | 1.916 | 1.753 | 1.639 | 1.519 | 1.347 | 810 | 731 |
| Short-term debt | 0 | 0 | 0 | 0 | 1.032 | 693 | 221 | 177 | 200 | 158 | 343 | 249 | 773 | 854 |
| Total debt | -665 | 0 | 0 | 0 | 4.043 | 3.631 | 1.480 | 2.094 | 1.953 | 1.796 | 1.862 | 1.595 | 1.583 | 1.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2011 | — | — |
JR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISBJERG CONSULTING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Nedergaard Kristensen | Management | 0 companies |
| Jan Risbjerg | Management | 0 companies |