| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK -3,5M | -3565% |
| Total assets | DKK 1,1M | -76% |
| Equity | DKK 1,1M | -76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -28 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -13 | -13 | -20 | -13 | -14 | -8 | -8 | -8 | -8 | -28 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -13 | -13 | -20 | -13 | -14 | -8 | -8 | -8 | -8 | -28 | -9 | -10 |
| Net financials | -234 | 132 | 222 | 672 | 2.544 | 8.275 | -28 | -56 | 125 | 1.486 | 1.774 | -1.495 | -87 | -3.520 |
| Profit before tax | -244 | 120 | 209 | 659 | 2.524 | 8.263 | -42 | -64 | 117 | 1.478 | 1.767 | -1.523 | -96 | -3.530 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -2 | -2 | -0 | -0 | -0 |
| Net profit | -244 | 120 | 209 | 659 | 2.524 | 8.263 | -42 | -64 | 123 | 1.480 | 1.769 | -1.523 | -96 | -3.530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.081 | 5.696 | 5.462 | 3.786 | 3.875 | 2.118 | 2.102 | 2.055 | 2.191 | 6.192 | 6.289 | 4.766 | 4.670 | 1.140 |
| Equity | 2.795 | 2.885 | 3.170 | 3.765 | 3.865 | 2.108 | 2.092 | 2.045 | 2.181 | 6.182 | 6.279 | 4.756 | 4.660 | 1.130 |
| Long-term debt | 2.722 | 2.241 | 1.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 564 | 571 | 541 | 21 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 3.286 | 2.812 | 2.292 | 21 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2011 | — | — |
DS Management | Management | 2012 | — | — |
HH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN SAND JENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
Flex Group ApS | Company | 15.0% | 15.0% | 2025 |
BSH1974 Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lejf Møller | Management | 0 companies |
| Dan Sand Jensen | Management | 0 companies |
| Henrik Heine Jakobsen | Management | 0 companies |