| Revenue | DKK -8K | -80% |
| EBITDA | DKK -8K | +80% |
| Net profit | DKK -14K | -155% |
| Total assets | DKK 59K | -27% |
| Equity | DKK -1,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | -725 | 398 | 570 | -174 | 303 | -47 | -35 | -11 | -40 | -8 |
| Staff expenses | -912 | -703 | -620 | -756 | -473 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | 74 | -224 | -187 | -647 | -68 | -47 | -35 | -11 | -40 | -8 |
| Depreciation & amort. | 12 | -11 | 11 | 5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | 62 | -235 | -192 | -652 | -68 | -47 | -35 | -11 | -40 | -8 |
| Net financials | -49 | -37 | -47 | -73 | -70 | -62 | -44 | -5 | -2 | 64 | -6 |
| Profit before tax | -197 | 26 | -282 | -265 | -722 | -130 | -3 | -40 | -14 | 25 | -14 |
| Tax | -48 | 6 | 52 | -132 | -42 | -0 | -164 | -0 | -0 | -0 | -0 |
| Net profit | -149 | 20 | -334 | -133 | -681 | -130 | 161 | -40 | -14 | 25 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 873 | 818 | 963 | 206 | 69 | 109 | 107 | 66 | 81 | 59 |
| Equity | -69 | 89 | -423 | -556 | -1.237 | -1.367 | -1.206 | -1.246 | -1.260 | -1.235 | -1.249 |
| Long-term debt | 600 | -300 | 858 | 1.133 | 1.168 | 1.412 | 1.267 | 1.338 | 1.317 | 1.307 | 1.297 |
| Short-term debt | 358 | -662 | 383 | 386 | 275 | 24 | 48 | 15 | 8 | 8 | 11 |
| Total debt | 958 | -962 | 1.241 | 1.519 | 1.443 | 1.436 | 1.315 | 1.353 | 1.326 | 1.316 | 1.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2011 | — | — |
JN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICTORIAS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Palle | Management | 0 companies |
| Jannich Nissen | Management | 0 companies |