| Revenue | DKK -3,7M | +618% |
| EBITDA | DKK -4,7M | -89% |
| Net profit | DKK -6,1M | +75% |
| Total assets | DKK 24,2M | -41% |
| Equity | DKK 2,3M | -73% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -1.137 | -5.165 | -5.205 | -16.194 | 4.222 | -980 | -1.124 | -880 | -1.684 | -857 | -428 | -521 | -3.740 |
| Staff expenses | -0 | -0 | -0 | -5 | -269 | -361 | -468 | -623 | -788 | -1.217 | -1.070 | -1.081 | -1.579 | -798 |
| EBITDA | -94 | -1.077 | 4.688 | 5.023 | 15.206 | 3.038 | -1.449 | -1.747 | -1.668 | -2.902 | -1.928 | -1.608 | -2.510 | -4.737 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -22 | -22 | -37 | -48 | -55 | -83 | -101 | -88 | -894 | 139 |
| EBIT | -94 | -1.077 | 4.688 | 5.001 | 15.184 | 3.016 | -1.486 | -1.795 | -1.723 | -2.984 | -2.029 | -1.696 | -3.404 | -4.875 |
| Net financials | 24 | 0 | -144 | -495 | -597 | -622 | 1.338 | 3.569 | 5.297 | 5.881 | -1.170 | -730 | -20.967 | -4.579 |
| Profit before tax | -70 | -1.077 | 4.544 | 4.506 | 14.587 | 2.394 | -147 | 1.774 | 3.574 | 2.896 | -3.199 | -1.593 | -24.371 | -6.086 |
| Tax | 4 | 2 | -142 | -164 | -352 | -385 | -336 | -413 | -348 | -636 | -481 | -456 | -236 | -33 |
| Net profit | -74 | -1.079 | 4.686 | 4.670 | 14.939 | 2.779 | 189 | 2.186 | 3.921 | 3.532 | -2.718 | -1.138 | -24.135 | -6.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 1.718 | 21.113 | 16.064 | 36.709 | 58.933 | 63.828 | 64.241 | 62.474 | 71.070 | 60.305 | 61.916 | 41.325 | 24.225 |
| Equity | 426 | 1.707 | 7.020 | 11.669 | 26.608 | 29.387 | 29.576 | 31.762 | 35.683 | 37.616 | 33.823 | 32.629 | 8.566 | 2.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.475 | 0 |
| Short-term debt | 92 | -12 | 14.094 | 4.394 | 10.100 | 29.546 | 34.252 | 32.479 | 26.791 | 33.451 | 25.165 | 29.042 | 14.284 | 21.899 |
| Total debt | 92 | -12 | 14.094 | 4.394 | 10.100 | 29.546 | 34.252 | 32.479 | 26.791 | 33.451 | 25.165 | 29.042 | 32.760 | 21.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Dahl-Jensen Holding ApS | Company | 100.0% | 100.0% | 2020 |
AMALIE DAHL-JENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
KATRINE DAHL-JENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dahl-Jensen | Management | 0 companies |
| Susanne Dahl-Jensen | Board of Directors | 0 companies |
| Rikke Lund Dahl-Jensen | Board of Directors | 0 companies |