| Revenue | DKK -297K | +57% |
| EBITDA | DKK -297K | -57% |
| Net profit | DKK -231K | -78% |
| Total assets | DKK 25,5M | +11% |
| Equity | DKK 22,7M | -1% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -147 | -126 | -126 | -142 | -151 | -2 | -193 | -144 | -147 | -157 | -189 | -297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -118 | 7.621 | 6.912 | 8.547 | -142 | -151 | -2 | -193 | -144 | -147 | -157 | -189 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -118 | 7.621 | 6.912 | 8.547 | -142 | -151 | -2 | -193 | -144 | -147 | -157 | -189 | -297 |
| Net financials | 0 | 0 | 2.113 | 2.833 | 2.746 | 1.610 | 9.928 | -121 | -68 | 7.938 | -45 | 4.303 | 1.960 | 69 | -40 |
| Profit before tax | — | — | 1.995 | 2.686 | 2.620 | 1.484 | 9.786 | -272 | -71 | 7.744 | -188 | 4.156 | 1.803 | -119 | -337 |
| Tax | -0 | -0 | -223 | -114 | -129 | -116 | -48 | -60 | -16 | -54 | -39 | -74 | -43 | 10 | -106 |
| Net profit | — | — | 2.218 | 2.800 | 2.749 | 1.599 | 9.833 | -212 | -55 | 7.799 | -149 | 4.230 | 1.846 | -129 | -231 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 15.049 | 15.227 | 19.149 | 18.003 | 17.667 | 17.779 | 16.164 | 20.775 | 23.294 | 21.590 | 23.292 | 23.014 | 25.501 |
| Equity | — | — | 2.624 | 5.424 | 8.173 | 9.772 | 9.605 | 9.393 | 9.338 | 17.137 | 16.987 | 21.218 | 23.063 | 22.934 | 22.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 12.425 | 9.804 | 10.977 | 8.231 | 8.062 | 8.385 | 6.826 | 3.638 | 6.306 | 372 | 228 | 80 | 2.798 |
| Total debt | 0 | 0 | 12.425 | 9.804 | 10.977 | 8.231 | 8.062 | 8.385 | 6.826 | 3.638 | 6.306 | 372 | 228 | 80 | 2.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kenneth Petersen | Management | 0 companies |
| Knud Jørgen Pedersen | Board of Directors | 0 companies |
| John Kenneth Petersen | Board of Directors | 0 companies |
| David Kenneth Brokholm | Board of Directors | 0 companies |