| Revenue | DKK -16K | -7% |
| EBITDA | DKK -16K | +7% |
| Net profit | DKK 129K | +135% |
| Total assets | DKK 9,7M | +16% |
| Equity | DKK 2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -27 | -27 | -27 | -27 | -35 | -34 | -36 | -31 | -14 | -15 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -27 | -229 | -4 | 16 | 8 | 31 | 0 | -28 | -14 | -15 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -27 | -229 | -4 | 16 | 8 | 31 | 0 | -28 | -14 | -15 | -17 | -16 |
| Net financials | 477 | 365 | 418 | -46 | 265 | 385 | 1.496 | 595 | -481 | 278 | 255 | -348 | 124 |
| Profit before tax | 450 | 339 | 189 | -50 | 281 | 393 | 1.527 | 595 | -509 | 264 | 240 | -365 | 108 |
| Tax | -17 | -15 | 11 | 12 | 22 | 21 | 32 | 18 | 2 | 15 | 34 | 5 | -21 |
| Net profit | 467 | 353 | 178 | -62 | 259 | 371 | 1.494 | 577 | -510 | 249 | 206 | -370 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 1.116 | 1.290 | 1.307 | 1.799 | 2.494 | 4.509 | 5.260 | 4.155 | 10.095 | 11.123 | 8.366 | 9.738 |
| Equity | 464 | 721 | 801 | 640 | 798 | 1.066 | 2.454 | 2.924 | 2.302 | 2.438 | 2.530 | 2.042 | 2.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 395 | 489 | 667 | 1.001 | 1.428 | 2.055 | 2.336 | 1.853 | 7.657 | 8.593 | 6.324 | 7.689 |
| Total debt | 338 | 395 | 489 | 667 | 1.001 | 1.428 | 2.055 | 2.336 | 1.853 | 7.657 | 8.593 | 6.324 | 7.689 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|